wfm

wfm

Monday, February 27, 2017

Saturday, February 4, 2017

HanesBrands (NYSE: HBI) Stock Analysis with Valuation Example




Today we are looking at HanesBrands (NYSE:  HBI).  The reason for this is based on screening some basic financial metrics.  HanesBrands is looking like an interesting investment option right now.  They just missed on earnings and lowered forecasts and the stock went down over 16% on Friday.  Annual sales and earnings actually grew but did not meet expectations.  Sales were 1.58 billion while earnings per share came in at $0.41.  Hanes also spent more money that it earned from operations in the prior four quarters.  The main reason for this was the completion of Pacific Brands acquisition for about $800 million in 2016.  They are expecting Pacific Brands to contribute approximately $70 million in adjusted operating profit annually.

The company is number one or number two in terms of market share in their key categories per the data provided below.



Financial Characteristics



HBI
Industry
PE
13.50
26.43
ROEQ
42.30
53.09
YLD
3.20%
1.75%
PM
8.90
6.02
Price to Sales
1.19
3.63
Price to CF
11.21
17.21


HBI Current Quote:  $18.98
PE 13.50       Est. LT Gr Rate:  10.13%
EPS 1.41          PE Range of Last 5 Yrs:  13.50 – 27.89

Future Earnings per Share = 1.41 * (1 + 10.13%)10 = $3.70

Future Stock Price = future price * expected future PE = $3.70  * 20 = $74.00

PV = Future Stock Price *(1 / (1+interest rate you want to earn) 10 )

PV = 74 * (1/1.10) 10 = $28.53

PV = 74 * (1/1.05 ) 10 = $45.43

 


Risks

  • ·         Integrating acquired businesses – the cost savings assumed when purchasing require consolidating certain areas, eliminating duplicate positions, and standardizing business practices.
  • ·         Regulatory, political, economic risks – this is a risk for any consumer products company.  Economic conditions may impact demand for products.  However, in the case of Hanes, the majority of their products are replenishment in nature rather than impulse purchases.

Sunday, January 22, 2017

Magna International Inc. (NYSE: MGA)



¡Leading global automotive supplier
§Seating systems
§Vision systems
§Roof systems
§Electronic systems
§Body and chassis systems
¡Customers:  GM, Ford, Chrysler, Tesla, Volkswagen, BMW, Toyota
¡292 manufacturing operations

¡83 product development, engineering, & sales centers in 29 countries
MGA $42.64
Industry Average
Mkt Cap
16.39B
PE
8.34
21.88
PB
1.67
2.89
P/CF
5.37
13.01
ROEQ
21.84
10.67
YLD
2.35%
2.70%
Est. LT Gr Rate
11.35%

Risks
¡6 largest customers represented 83% of sales
¡Political and economic conditions
¡Cyclical automotive industry

Wednesday, December 24, 2014

Portfolio Management





An Investment Strategy based on  Recent Sector Performance



11/24/2014










Introduction

 This report will evaluate a sector rotation investment strategy by back testing using a risk adjusted performance evaluation and other fundamental analysis.  To test the strategy, exchange traded funds (ETFs) offered by Vanguard will be used.  Vanguards ETFs were deemed preferable because the company does not charge trading fees for its own ETFs if you use a Vanguard brokerage account.  The elimination of such trading fees can make a very significant difference in portfolio performance over time given that most brokerage firms charge at least $4.50 per trade.  Vanguard brokerage services charges $7.00 per trade, for non-Vanguard ETFs, stocks, or mutual funds.  However, Vanguard’s offerings include the main market index, sector, and international ETF types and offer the lowest expense ratios in the industry.  Therefore, it is possible to build a portfolio mainly consisting of Vanguard offerings suitable for the majority of individual investors.  Leaving the free Vanguard advertisement behind, the following paragraphs will discuss the actual strategy to be evaluated.  The strategy is not very difficult or time consuming to implement.  Most importantly, the question this report hopes to answer is if implementing such a strategy adds alpha to a portfolio.
            Vanguard offers ETFs that cover most of the main industry sectors that make up the U.S. economy.  This portfolio strategy involves purchasing those sectors that underperformed by the most and selling those industries that outperformed the most in the prior quarter.  The idea is that an investor would be purchasing the underperformers at relatively low valuations while selling those industries that may be overvalued because of their recent run up.  This approach goes along with several well known investment ideas, such as the concept that prices tend to revert to the mean over time.  There is a related strategy for stocks in which investors purchase the worst performing stocks in the Dow Jones Industrial average of the prior year.  The expectation based on some historical data is that these stocks will outperform the overall Dow Index in the following year.  As is often the case in the markets, investors tend to be overly exuberant on in good times, and then overly pessimistic when the market is declining. 
Another concept that that was also considered is purchasing those industries that have the lowest price to earnings multiple (PE ratio) and sell those with the highest PE ratios.   This strategy is more difficult to implement in practice and more difficult to back test.  For one, different industries historically trade at vastly different PE ratios.  For example, technology stocks always trade at higher valuations than utilities because of the higher growth forecasts associated with the technology industry.  Technology stocks are often fast growing innovative companies with room for expansion while utilities largely operate in a mature and regulated marketplace.  Therefore, using PE ratios alone would lead an investor to only purchase certain industries missing out on opportunities such as mispriced technology stocks.


Data

The table below provides the various Vanguard sector ETFs offered that will be used in this analyses.
Name
Symbol
Expense
 ratio
As of 11/24/2014
Average annual total returns as of 09/30/2014*
YTD returns
1 year
3 year
5 year
10 year
Since inception
1
Consumer Discretionary ETF
VCR
0.14%
1.24%
7.12%
10.77%
26.43%
21.29%
9.59%
8.62%
(01/26/2004)
2
Consumer Staples ETF
VDC
0.14%
2.38%
14.47%
15.91%
18.42%
15.67%
11.02%
10.30%
(01/26/2004)
3
Energy ETF
VDE
0.14%
2.19%
-0.17%
11.76%
16.99%
12.19%
11.47%
11.71%
(09/23/2004)
4
Financials ETF
VFH
0.19%
2.09%
11.92%
15.94%
25.68%
11.29%
1.50%
1.38%
(01/26/2004)
5
Health Care ETF
VHT
0.14%
1.19%
24.81%
26.96%
29.21%
20.03%
10.99%
9.60%
(01/26/2004)
6
Industrials ETF
VIS
0.14%
1.68%
9.11%
14.70%
25.43%
17.16%
8.96%
9.12%
(09/23/2004)
7
Information Technology ETF
VGT
0.14%
1.25%
18.16%
25.39%
22.05%
15.83%
9.91%
7.25%
(01/26/2004)
8
Materials ETF
VAW
0.14%
1.84%
8.91%
17.86%
21.90%
13.71%
9.34%
9.75%
(01/26/2004)
9
Telecommunication Services ETF
VOX
0.14%
3.17%
6.41%
12.14%
16.88%
13.35%
8.68%
8.65%
(09/23/2004)
10
Utilities ETF
VPU
0.14%
3.22%
21.11%
15.73%
12.63%
12.30%
9.38%
9.55%
(01/26/2004)


Due to the inception dates provided in Table 1, the analyses that follows will be based on data spanning from October 2004 through October 2014 as all of the funds have data for this period.  Additionally the performance of this investment strategy will be compared to the performance that could have been achieved by simply investing in Vanguard’s Total Stock Market ETF (VTI).  This ETF tracks the performance of the entire U.S. stock market using market capitalization weightings.      
Name
Symbol
Expense
ratio
As of 11/24/2014
Average annual total returns as of 09/30/2014*

SEC yield
YTD returns
1 year
3 year
5 year
10 year
Since inception
1
Total Stock Market ETF
VTI
0.05%
1.82%
12.75%
17.75%
23.06%
15.84%
8.62%
6.03%
(05/24/2001)

The portfolio will start off with the weightings in each sector as defined by market capitalization of the sector.  An important rule is that the portfolio will not deviate from these weightings by more than 30%.  This is done to avoid over allocation to a given sector which would add considerable risk to the portfolio.  On the other hand, it will also prevent the portfolio from deviating from the returns of the market to some extent.


Total Stock Market ETF
as of 10/31/2014
Basic Materials
2.90%
Consumer Goods
9.80%
Consumer Services
13.00%
Financials
18.80%
Health Care
13.20%
Industrials
12.70%
Oil & Gas
8.30%
Technology
15.80%
Telecommunications
2.20%
Utilities
3.30%


Every quarter, 30% of each of the top three sectors will be sold and that money will be evenly divided to purchase the worst three performing sectors for the quarter.  Again, note that the sector weightings in the portfolio will not be allowed to fall outside of the allowable range provided in Table 4.  If all three of the worst performers have reached their maximum allowable range, then the remainder of the money will be invested in the fourth worst performer of the previous quarter and so on. 
This paper will also evaluate if this strategy would have worked better if this asset reallocation were performed semiannually rather than quarterly.  While the reallocation frequency will be change, the evaluation will still start off with the sector weightings representing the actual market which means that the portfolio is initially recreating VTI.  This paper will assume a starting portfolio value of $100,000.

Name
Symbol
Initial Weighting
Initial Amount
Allowed Range
(max/min weightings)


1
Consumer Discretionary ETF
VCR
11.40%
 $    11,400.00
7.98%
14.82%


2
Consumer Staples ETF
VDC
11.40%
 $    11,400.00
7.98%
14.82%


3
Energy ETF
VDE
8.30%
 $      8,300.00
5.81%
10.79%


4
Financials ETF
VFH
18.80%
 $    18,800.00
13.16%
24.44%


5
Health Care ETF
VHT
13.20%
 $    13,200.00
9.24%
17.16%


6
Industrials ETF
VIS
12.70%
 $    12,700.00
8.89%
16.51%


7
Information Technology ETF
VGT
15.80%
 $    15,800.00
11.06%
20.54%


8
Materials ETF
VAW
2.90%
 $      2,900.00
2.03%
3.77%


9
Telecommunication Services ETF
VOX
2.20%
 $      2,200.00
1.54%
2.86%


10
Utilities ETF
VPU
3.30%
 $      3,300.00
2.31%
4.29%


Total
100%
 $  100,000.00




            The sector weightings for Consumer Services and Consumer Goods from Table 3 were equally divided among the Consumer Discretionary and Consumer Staples ETFs.  Certain sectors will outperform in a given quarter while others will underperform.  The question is if this outperformance will be captured following this investment strategy.  Sometimes sectors will deviate considerably from the overall market.  For example, currently the energy sector is experiencing a significant decline in market value of about 16% driven by a drop in the price of oil.  This is a result of excess supply on the market due to increased production in the U.S. from a technique known as fracking on shale formations.  Additionally, the biggest oil producer, Saudia Arabia, is not decreasing production due to the lower prices as the country does wants to maintain market share.   At the same time the energy sector has gone down considerably the health care sector boasts an impressive 17% return.  Various sector performances compared to VTI for the last six months are seen in the Figure 1 below.  Sectors that performed in line with VTI during the period were removed from the graph to make the graph readable.





                          Figure 1 - Sector Performance for the last 6 Months

 
The correlation matrix in Table 5 shows that all of the sectors ETFs, with the exception of the Utility ETF (VPU), are fairly highly correlated with the overall market (VTI).  This is due to the highly regulated nature of the utility industry.  


VTI
VCR
VDC
VDE
VFH
VHT
VIS
VGT
VAW
VOX
VPU
VTI
1.00










VCR
0.93
1.00









VDC
0.82
0.75
1.00








VDE
0.72
0.54
0.50
1.00







VFH
0.89
0.86
0.74
0.49
1.00






VHT
0.81
0.70
0.76
0.46
0.72
1.00





VIS
0.95
0.91
0.77
0.65
0.87
0.72
1.00




VGT
0.91
0.86
0.67
0.63
0.73
0.68
0.84
1.00



VAW
0.91
0.83
0.67
0.77
0.75
0.66
0.89
0.84
1.00


VOX
0.78
0.71
0.68
0.53
0.63
0.62
0.72
0.74
0.70
1.00

VPU
0.58
0.43
0.61
0.52
0.41
0.56
0.49
0.46
0.48
0.61
1.00

Results

            The results of implementing this strategy starting in the fourth quarter of 2004 through the third quarter of 2014 are pictured in the Figure 2.  This graph compares the outcome of investing $100,000 at the beginning of the period using the strategy described versus simply buying and holding VTI.


            The test portfolio ends the 10 year period with $241,126.78, while simply investing in VTI leaves the investor with $228,739.27 at the end of the period.  The investor in the test portfolio had a 141.13% return over ten years or 14.11% average annual return.  VTI provided a 128.74% annual return over 10 years or a 12.87% average annual return.  The investor that implemented the sector rotation strategy had an additional $12, 387.51 at the end of the period or made an additional 12.39% return.


            If this strategy of buying the underperformers and selling the outperformers was implemented performing the reallocations semiannually rather than quarterly the results would not be as good.  This is based on data from the time period going from the second quarter of 2005 through the third quarter of 2014.  The semiannual reallocation portfolio resulted in an ROI of 115.68% while quarterly reallocation resulted in a 120.99% return over th